| Q3 2008
(Vstex Company , VST) - Q3 2008 SINGLE STEP INCOME STATEMENT - |
| ----------- REVENUES ----------- |
| EXCHANGE COMMISSIONS |
30,430.36 L$ |
STOCKS AND TREASURY SHARES SALES
|
40,993.77 L$ |
DIVIDENDS ON TREASURY SHARES
|
0.54 L$ |
ADVERTISING SALES (SECONDFOOTBALL.COM)
|
16,000.00 L$ |
| TOTAL REVENUES |
87,424.67 L$ |
| ----------- EXPENSES ----------- |
| INVESTMENTS AND ASSOCIATED EXPENSES |
30,010.00 L$ |
| VSTEX.NET SERVER HOUSING |
60,000.00 L$ |
| TOTAL EXPENSES |
90,010.00 L$ |
| ----------- NET INCOME ----------- |
| NET LOSS |
2,585.33 L$ |
Note: VSTEX Company is currently using cash based accounting. Dividends paid: 300,000 L$ (end of December, 2007), 120,000 L$ (end of April, 2008), 300,000 L$ (end of June, 2008)
(Vstex Company , VST) - COMPANY ASSETS AS OF SEPTEMBER 30, 2008 - |
| ----------- PORTFOLIO ----------- |
VST (stock options) @ 0,56 L$
|
5,488,750
|
3,073,700.00 L$ |
| VST @ 0,56 L$ |
522,533
|
292,618.48 L$ |
ITL @ 0.79 L$
|
4
|
3.16 L$
|
MED @ 0.60 L$
|
18
|
10.80 L$
|
PBA @ 0.40 L$
|
74
|
29.6 L$
|
SLG @ 0.44 L$
|
52
|
22.88 L$
|
| CASH ON HAND |
|
62,703.89 L$ |
| ----------- OTHER ASSETS ----------- |
| VSTEX ISLAND (65,535 sqm.) |
280,000 L$ |
| Server HP PL DL320RG5 DC2.4 / 4MB 1GB 160GBSATA |
412,966.68 L$ |
| ----------- ----------- |
| Company assets total |
4,122,055.49 L$ |
(Vstex Company , VST) - VALUATION MEASURES AS OF SEPTEMBER 30, 2008 - |
| ----------- ----------- |
Outstanding shares
|
30,000,000 |
| Market price |
0.56 L$ |
Earnings per share (yearly basis)*
|
0.01 L$ |
Price to earnings ratio
|
56 |
Book Value per share**
|
0.14 L$
|
* average of January to September 2008 ** unlike other SL companies we do not report as assets items like virtual buildings, websites, web domains and other items often used to "inflate" the numbers.
(Vstex Company , VST) - MIXED DATA AS OF SEPTEMBER 30, 2008 - |
| ----------- VSTEX ----------- |
| VSTEX account holders |
1,433 |
VSTEX users credits (100% available, no withdrawal limits)
|
779,375.82 L$ |
VSTEX users buy orders (money escrowed to fulfill orders)
|
245,093.98 L$ |
| Q2 2008 VSTEX ATMs deposits |
798,549 L$ |
| Q2 2008 VSTEX ATMs withdrawals |
703,859 L$ |
| VSTEX ATMs |
VSTEX Central |
| ----------- VSTEX ----------- |
| |
Traded |
|
| Month |
Transactions |
Symbols |
Shares |
Value |
Commissions from trading
|
| January |
1,125 |
11 |
1,913,131 |
706,572.81 L$ |
21,197.53 L$ |
| February |
1,267 |
16 |
1,467,605 |
1,039,723.19 L$ |
31,191.95 L$ |
| March |
1,429 |
16 |
2,867,205 |
879,577.31 L$ |
26,387.65 L$ |
| April |
975 |
19 |
904,936 |
435,664.07 L$ |
13,087.37 L$ |
| May |
1,578 |
14 |
3,410,690 |
663,943.48 L$ |
19,958.96 L$ |
| June |
871 |
13 |
2,055,049 |
967,950.67 L$ |
29,265.74 L$ |
| July |
621 |
13 |
1,011,748 |
435,078.89 L$ |
13,230.90 L$ |
| August |
512 |
13 |
1,156,610 |
320,808.75 L$ |
9,624.46 L$ |
| September |
542 |
14 |
1,298,252 |
384,738.80 L$ |
11,910.64 L$ |
|
(does not include IPOs and stock options) |
(some companies may have traded under different symbols because of takeovers)
|
(does not include IPOs and stock options) |
(3% commission included)
|
(Risk funds quota is included)
|
(Vstex Company , VST) - VSTEX RISK FUNDS DATA AS OF SEPTEMBER 30, 2008 - |
| ----------- ----------- |
| VST |
45,035.00 L$ |
| DWF |
127.00 L$ |
| GRP |
3,997.00 L$ |
| IBF |
3,761.00 L$ |
| ITA |
2,289.00 L$ |
| ITL |
28,943.00 L$ |
| JCP |
8,408.00 L$ |
| MED |
27,790.00 L$ |
| MDN |
428.00 L$ |
MMC
|
1,572.00 L$ |
| PBA |
3,167.00 L$ |
| PFW |
748.00 L$ |
| SLG |
158.00 L$ |
| VHI |
23,951.00 L$ |
|